Home > Income Statement > TRIBHOVANDAS BHIMJI ZAVERI

TRIBHOVANDAS BHIMJI ZAVERI
Income Statement

TRIBHOVANDAS BHIMJI ZAVERI is part of below Screeners ↓
Best Quarterly Growth Small Cap Stocks
Best 1M Momentum Small Cap Stocks
COMMUNITY POLL
for TRIBHOVANDAS BHIMJI ZAVERI
Please provide your vote to see the results

TRIBHOVANDAS BHIMJI ZAVERI Last 5 Year Income Statement History

[Consolidated]

Mar2023Mar2022Mar2021Mar2020Mar2019
INCOME :
Gross Sales ₹1,849 Cr₹1,330 Cr₹1,818 Cr₹1,791 Cr₹1,846 Cr
     Sales ₹1,849 Cr₹1,330 Cr₹1,818 Cr₹1,791 Cr₹1,845 Cr
     Job Work/ Contract Receipts -----
     Processing Charges / Service Income -----
     Revenue from property development -----
     Other Operational Income ₹0.16 Cr₹0.11 Cr₹0.19 Cr₹0.25 Cr₹0.61 Cr
Less: Excise Duty ----₹4.28 Cr
Net Sales ₹1,844 Cr₹1,342 Cr₹1,810 Cr₹1,764 Cr₹1,751 Cr
EXPENDITURE :
Increase/Decrease in Stock ₹-226 Cr₹174 Cr₹37 Cr₹-158 Cr₹27 Cr
Raw Material Consumed ₹1,820 Cr₹928 Cr₹1,432 Cr₹1,562 Cr₹1,382 Cr
     Opening Raw Materials ₹177 Cr₹200 Cr₹161 Cr₹162 Cr₹140 Cr
     Purchases Raw Materials ₹1,293 Cr₹818 Cr₹1,406 Cr₹1,434 Cr₹1,307 Cr
     Closing Raw Materials ₹171 Cr₹177 Cr₹200 Cr₹161 Cr₹162 Cr
     Other Direct Purchases / Brought in cost ₹522 Cr₹87 Cr₹65 Cr₹128 Cr₹96 Cr
     Other raw material cost -----
Power & Fuel Cost ₹2.96 Cr₹2.48 Cr₹4.55 Cr₹4.96 Cr₹5.60 Cr
     Electricity & Power ₹2.87 Cr₹2.43 Cr₹4.42 Cr₹4.85 Cr₹5.42 Cr
     Oil, Fuel & Natural gas -----
     Coals etc -----
     Other power & fuel ₹0.09 Cr₹0.06 Cr₹0.12 Cr₹0.11 Cr₹0.17 Cr
Employee Cost ₹67 Cr₹58 Cr₹81 Cr₹78 Cr₹78 Cr
     Salaries, Wages & Bonus ₹61 Cr₹53 Cr₹73 Cr₹71 Cr₹71 Cr
     Contributions to EPF & Pension Funds ₹2.54 Cr₹2.69 Cr₹3.47 Cr₹3.25 Cr₹3.34 Cr
     Workmen and Staff Welfare Expenses ₹1.49 Cr₹1.18 Cr₹2.11 Cr₹2.42 Cr₹2.50 Cr
     Other Employees Cost ₹2.40 Cr₹1.70 Cr₹2.22 Cr₹1.79 Cr₹1.67 Cr
Other Manufacturing Expenses ₹48 Cr₹25 Cr₹89 Cr₹110 Cr₹96 Cr
     Sub-contracted / Out sourced services -----
     Processing Charges ₹43 Cr₹21 Cr₹80 Cr₹100 Cr₹84 Cr
     Repairs and Maintenance ₹2.46 Cr₹2.15 Cr₹5.88 Cr₹4.94 Cr₹4.91 Cr
     Packing Material Consumed ₹1.55 Cr₹1.56 Cr₹2.86 Cr₹2.57 Cr₹2.00 Cr
     Other Mfg Exp ₹1.00 Cr₹0.50 Cr₹0.80 Cr₹2.97 Cr₹4.97 Cr
General and Administration Expenses ₹13 Cr₹11 Cr₹11 Cr₹41 Cr₹39 Cr
     Rent , Rates & Taxes ₹4.11 Cr₹3.11 Cr₹1.90 Cr₹30 Cr₹26 Cr
     Insurance ₹0.57 Cr₹0.61 Cr₹0.44 Cr₹0.43 Cr₹0.44 Cr
     Printing and stationery ₹0.02 Cr₹0.01 Cr₹0.02 Cr--
     Professional and legal fees ₹4.74 Cr₹3.50 Cr₹3.42 Cr₹4.37 Cr₹5.29 Cr
     Traveling and conveyance ₹0.71 Cr₹0.16 Cr₹1.30 Cr₹2.33 Cr₹2.30 Cr
     Other Administration ₹4.00 Cr₹3.32 Cr₹5.28 Cr₹6.17 Cr₹6.65 Cr
Selling and Distribution Expenses ₹34 Cr₹15 Cr₹32 Cr₹40 Cr₹41 Cr
     Advertisement & Sales Promotion ₹33 Cr₹14 Cr₹31 Cr₹38 Cr₹40 Cr
     Sales Commissions & Incentives ₹0.04 Cr₹0.13 Cr₹0.10 Cr₹0.64 Cr₹0.28 Cr
     Freight and Forwarding ₹0.98 Cr₹0.91 Cr₹1.18 Cr₹1.24 Cr₹1.49 Cr
     Handling and Clearing Charges -----
     Other Selling Expenses -----
Miscellaneous Expenses ₹2.88 Cr₹3.28 Cr₹4.77 Cr₹2.57 Cr₹3.47 Cr
     Bad debts /advances written off -₹1.86 Cr₹0.84 Cr₹0.02 Cr-
     Provision for doubtful debts -----
     Losson disposal of fixed assets(net) ₹0.09 Cr-₹1.83 Cr₹0.21 Cr₹0.03 Cr
     Losson foreign exchange fluctuations -----
     Losson sale of non-trade current investments -----
     Other Miscellaneous Expenses ₹2.79 Cr₹1.42 Cr₹2.10 Cr₹2.35 Cr₹3.44 Cr
Less: Expenses Capitalised -----
Total Expenditure ₹1,762 Cr₹1,216 Cr₹1,692 Cr₹1,681 Cr₹1,672 Cr
Operating Profit (Excl OI) ₹82 Cr₹126 Cr₹118 Cr₹82 Cr₹79 Cr
Other Income ₹7.78 Cr₹12 Cr₹4.05 Cr₹4.22 Cr₹5.99 Cr
     Interest Received ₹1.91 Cr₹2.80 Cr₹3.20 Cr₹2.55 Cr₹2.94 Cr
     Dividend Received ----₹0.00 Cr
     Profit on sale of Fixed Assets ₹0.00 Cr₹0.15 Cr---
     Profits on sale of Investments -₹0.01 Cr---
     Provision Written Back ₹0.25 Cr₹2.10 Cr₹0.41 Cr₹1.07 Cr₹1.52 Cr
     Foreign Exchange Gains ----₹0.01 Cr
     Others ₹5.61 Cr₹7.27 Cr₹0.43 Cr₹0.60 Cr₹1.53 Cr
Operating Profit ₹89 Cr₹138 Cr₹122 Cr₹87 Cr₹85 Cr
Interest ₹41 Cr₹52 Cr₹62 Cr₹53 Cr₹44 Cr
     InterestonDebenture / Bonds -----
     Interest on Term Loan ₹25 Cr₹35 Cr₹41 Cr₹4.33 Cr₹35 Cr
     Intereston Fixed deposits -----
     Bank Charges etc ₹9.06 Cr₹8.25 Cr₹11 Cr₹49 Cr₹8.99 Cr
     Other Interest ₹7.30 Cr₹8.16 Cr₹9.71 Cr--
PBDT ₹48 Cr₹86 Cr₹60 Cr₹33 Cr₹41 Cr
Depreciation ₹23 Cr₹27 Cr₹32 Cr₹10 Cr₹8.84 Cr
Profit Before Taxation & Exceptional Items ₹26 Cr₹60 Cr₹28 Cr₹23 Cr₹32 Cr
Exceptional Income / Expenses -----
Profit Before Tax ₹26 Cr₹60 Cr₹28 Cr₹23 Cr₹32 Cr
Provision for Tax ₹5.77 Cr₹17 Cr₹6.65 Cr₹7.58 Cr₹11 Cr
     Current Income Tax ₹5.17 Cr₹14 Cr₹8.57 Cr₹9.92 Cr₹9.81 Cr
     Deferred Tax ₹0.60 Cr₹2.44 Cr₹-1.78 Cr₹-2.36 Cr₹0.87 Cr
     Other taxes --₹-0.15 Cr₹0.02 Cr₹0.03 Cr
Profit After Tax ₹20 Cr₹43 Cr₹21 Cr₹16 Cr₹21 Cr
Extra items -----
Minority Interest -----
Share of Associate -----
Other Consolidated Items -----
Consolidated Net Profit ₹20 Cr₹43 Cr₹21 Cr₹16 Cr₹21 Cr
Adjustments to PAT -----
Profit Balance B/F ₹274 Cr₹234 Cr₹236 Cr₹228 Cr₹207 Cr
Appropriations ₹294 Cr₹278 Cr₹258 Cr₹244 Cr₹228 Cr
     General Reserves -----
     Proposed Equity Dividend -----
     Corporate dividend tax --₹1.37 Cr--
     Other Appropriation ₹15 Cr-₹15 Cr₹7.37 Cr-
Equity Dividend % ₹10.00₹25.00₹10.00₹7.50₹7.50
Earnings Per Share ₹3.02₹6.48₹3.21₹2.33₹3.19
Adjusted EPS ₹3.02₹6.48₹3.21₹2.33₹3.19

Compare Income Statement of peers of TRIBHOVANDAS BHIMJI ZAVERI

Peers & Returns Market Capitalization 1 Week 1 Month 1 Year
TRIBHOVANDAS BHIMJI ZAVERI ₹830.1 Cr 0.5% 18.4% 87.7% Stock Analytics
TITAN COMPANY ₹320,060.0 Cr -0.7% -2.6% 36.1% Stock Analytics
KALYAN JEWELLERS INDIA ₹42,427.9 Cr -0.6% 2.7% 305.5% Stock Analytics
RAJESH EXPORTS ₹9,477.8 Cr 8.4% 15% -41.6% Stock Analytics
SENCO GOLD ₹7,277.0 Cr -1.7% 20.5% NA Stock Analytics
THANGAMAYIL JEWELLERY ₹3,592.2 Cr -1.7% 9.9% 150.4% Stock Analytics


TRIBHOVANDAS BHIMJI ZAVERI Share Price vs Sensex

Share Price Returns(%) 1 Week 1 Month 1 Year
TRIBHOVANDAS BHIMJI ZAVERI

0.5%

18.4%

87.7%

SENSEX

1.4%

2.5%

24.3%


You may also like the below Video Courses